Consumer Packaging Segment Reports Record Operating Profit; Global Recession Further Impacts Industrial-focused Businesses
HARTSVILLE, S.C.--(BUSINESS WIRE)--Apr. 16, 2009--
Sonoco (NYSE: SON), one of the largest diversified global packaging
companies, today reported first quarter 2009 earnings of $.23 per
diluted share, compared with $.13 per diluted share reported in the
first quarter of 2008. Results in the prior year quarter were negatively
impacted by a noncash charge related to the impairment of financial
assets, while both years’ results were impacted by restructuring
charges. Results in 2009 were also affected by higher pension expenses.
Base earnings for the first quarter of 2009 were $.29 per diluted share,
compared with $.54 per diluted share reported in the same period in
2008. Base earnings is a non-GAAP financial measure that excludes
restructuring charges, asset impairment charges, environmental charges,
and certain non-recurring or infrequent and unusual items, as
applicable. Both GAAP and base earnings for the 2009 first quarter
reflect a year-over-year increase in after-tax pension expense of $.09
per diluted share. Excluded from base earnings in the 2009 period was an
after-tax restructuring charge of $.06 per diluted share stemming from
the Company’s previously announced cost-reduction measures. Base
earnings in the first quarter of 2008 excluded an after-tax charge of
$.31 per diluted share for the impairment of the Company’s remaining
financial interest in the 2003 sale of its high density film business
and after-tax restructuring totaling $.10 per diluted share associated
with previous cost-reduction initiatives. Additional information about
base earnings and base earnings per share along with reconciliations to
the most closely applicable GAAP financial measure is provided later in
this release.
“First quarter results, which have historically been our weakest, were
significantly lower than the prior year as the deepening global
recession exacerbated volume declines companywide, but particularly so
in our businesses which serve industrial markets,” said Harris E.
DeLoach, Jr., chairman, president and chief executive officer. “Yet our
strategy to change the mix of our businesses to take advantage of faster
growing and less volatile consumer-related markets while reducing the
cyclicality of our more mature industrial businesses continues to show
positive results. Our Consumer Packaging segment had a record quarterly
operating profit, up nearly nine percent from last year’s first quarter,
while also registering the fifth consecutive year-over-year improvement
in quarterly results.”
Net sales for the first quarter of 2009 were $801 million, compared with
$1.04 billion in the same period last year. “Sales declined 23 percent
during the first quarter due to dramatically lower companywide volumes,
particularly in our economically sensitive industrial businesses, and
the negative effect of foreign currency translation, which reduced
revenue year over year for the quarter by approximately $75 million,”
said DeLoach. “New product sales in our Consumer Packaging segment
reached a record $36 million during the quarter, which partially offset
some of the decline.”
Net income attributable to Sonoco for the first quarter of 2009 was
$23.1 million, compared with $13.3 million for the same period in 2008.
First quarter 2009 base earnings were $29.2 million, compared with $54.0
million last year. This year’s first quarter base earnings include $15.3
million in higher year-over-year pre-tax pension expenses and exclude
after-tax restructuring charges of $6.1 million. As previously
mentioned, 2008 first quarter base earnings excluded a charge for the
impairment of financial assets totaling $31 million, after tax, and $9.7
million in impairment and restructuring charges, after tax.
“The impact of lower volumes was partially offset by the benefit of
selling price increases realized before the flow-through of higher
material costs in the Consumer Packaging segment,” said DeLoach. “While
the price/cost benefit seen this quarter is not expected to be
sustained, future quarters should continue to benefit from our ongoing
cost-reduction actions, including aligning our manufacturing footprint
to reflect declining market demand.”
Cash generated from operations in the first quarter of 2009 was $75.5
million, compared with $64 million in the same period in 2008. Increases
in long-term accrued expenses together with a decline in the use of cash
needed to fund changes in working capital and other items in the first
quarter of 2009, compared to last year's first quarter, contributed to
the increase in operating cash flow. Capital expenditures and cash
dividends totaled $34.6 million and $26.9 million, respectively, in the
first quarter of 2009, compared with $34.1 million and $25.9 million,
respectively, in the first quarter of 2008. Depreciation, depletion and
amortization expense for the first quarter of 2009 was $40.9 million,
compared with $45.9 million in the same period in 2008.
As of the end of the first quarter, total debt was $667 million,
compared with $840 million at the end of the first quarter of 2008, and
$690 million as of the end of 2008. The Company has no significant debt
refinancing requirements until November 2010 when bonds totaling
approximately $100 million are due. Sonoco continues to operate its $500
million commercial paper program with $74 million outstanding at the end
of the first quarter of 2009. The commercial paper program is fully
supported by a bank credit facility provided by a syndicate of banks
that is committed until May 2011. The Company believes these banks are
capable of meeting their commitments.
Second Quarter and Full-Year 2009 Outlook
Sonoco expects second quarter 2009 base earnings to be in the range of
$.34 to $.38 per diluted share. Full-year 2009 base earnings are
projected to be in the range of $1.55 to $1.75 per diluted share. As
previously reported by the Company, second quarter and full-year
guidance include a year-over-year increase in pension expense of $.08
and $.35 per diluted share, respectively. The Company’s 2009 annual
earnings guidance reflects an expected tax rate of approximately 30
percent.
In commenting on the updated guidance, DeLoach noted that the low end
for the full year is based on continued weak volumes in businesses
serving industrial markets. It is also based on realizing the expected
improvements from previously announced cost-reduction plans as well as
the impact of normal seasonality and returning to a more historical
price/cost relationship in the consumer businesses. The range in the
full-year guidance reflects the degree of continued uncertainty in
today’s business environment.
“Sonoco has faced many challenges through its 110-year history and we
have always responded decisively in ways that have helped us emerge a
stronger, more competitive and successful company,” said DeLoach. “Our
cost reduction efforts which began in 2008 have helped. Regrettably,
we’re not seeing meaningful improvement to the global economy so we must
continue to take further cost-reduction steps to remain competitive in a
dramatically changing marketplace.”
Segment Review
The Company uses a non-GAAP financial measure, Base Operating Profit,
when discussing the operational results of its segments. Base Operating
Profit is defined as the segments’ portion of consolidated Income Before
Income Taxes, excluding restructuring charges, impairment charges,
environmental charges, net interest expense and certain non-recurring or
infrequent and unusual items. A reconciliation
of Base Operating Profit to GAAP Income Before Income Taxes for the
Company’s three reportable segments and All Other Sonoco is provided
later in this release.
Consumer Packaging
Sonoco’s Consumer Packaging segment includes the following products:
round and shaped rigid packaging (both composite and plastic); printed
flexible packaging; and metal and peelable membrane ends and closures.
First quarter 2009 sales for the segment were $351.9 million, compared
with $387.4 million in the same period in 2008. Operating profit for
this segment reached a record $39.4 million in the first quarter of
2009, compared with $36.3 million in the same period in 2008.
Sales in this segment declined nine percent during the first quarter as
lower volumes and the negative effect of foreign currency translation of
approximately $20 million were only partially offset by higher selling
prices. The selling price increases were implemented to offset rising
raw materials and other costs, the negative impact of which was not
fully realized in the first quarter. This delay in realizing the
negative effect of higher material costs, along with productivity
improvements, contributed to the first quarter’s nine percent increase
in operating profit.
Tubes and Cores/Paper
The Tubes and Cores/Paper segment includes the following products:
high-performance paper and composite paperboard tubes and cores;
fiber-based construction tubes and forms; recycled paperboard,
linerboard, recovered paper and other recycled materials.
First quarter 2009 sales for the segment were $288.3 million, compared
with $436.2 million in the same period in 2008. First quarter operating
profit for this segment declined to $6.8 million, compared with $34.6
million in the same period in 2008.
The sales decline in the Tube and Core/Paper segment was due primarily
to significant volume declines in nearly every geographic segment around
the world. In addition, the negative effect of foreign currency
translation of approximately $40 million and lower prices received for
recovered paper also contributed to the sales decline. Operating profit
declined due to the impacts of lower volume and higher energy, labor and
other costs that more than offset the benefit of realizing material cost
savings in excess of related sales price declines.
Packaging Services
The Packaging Services segment includes the following products and
services: designing, manufacturing, assembling, packing and distributing
temporary, semipermanent and permanent point-of-purchase displays; brand
artwork management; and supply chain management services including
contract packing, fulfillment and scalable service centers.
First quarter 2009 sales for this segment were $95.8 million, compared
with $124.4 million in the same period in 2008. Operating profit for
this segment was $0.6 million in the first quarter, compared with $6.0
million in the same period in 2008.
Sales in this segment were affected by significantly lower volumes in
the Company’s contract packaging, fulfillment and point-of-purchase
display operations along with the negative effect of foreign currency
translation of approximately $12 million. Operating profit decreased
primarily due to the lower point-of-purchase display and contract
packaging volume.
All Other Sonoco
All Other Sonoco includes businesses that are not aggregated in a
reportable segment and includes the following products: wooden, metal
and composite wire and cable reels, molded and extruded plastics,
custom-designed protective packaging and paper amenities such as
coasters and glass covers.
First quarter 2009 sales in All Other Sonoco were $64.5 million,
compared with $90.0 million reported in the same period in 2008.
Operating profit for the first quarter of 2009 was $5.1 million,
compared with $11.4 million in the same period in 2008.
Sales in All Other Sonoco declined during the quarter due to lower
volumes, primarily in molded plastics, protective packaging and wire and
cable reels along with the negative effect of foreign currency
translation of approximately $2 million. Operating profit in All Other
Sonoco declined as productivity improvements were more than offset by
lower volume.
Corporate
Net interest expense for the first quarter of 2009 decreased to $9.6
million, compared with $13.2 million during the same period in 2008. The
decrease was due to lower debt levels and lower interest rates. The
effective tax rate for the Company for the first quarter of 2009 was
32.5 percent, compared with 47.8 percent in the same period in 2008. The
higher effective tax rate in the first quarter of 2008 reflects a
valuation reserve against the capital loss carryover generated by the
previously discussed financial asset impairment and restructuring
charges for which tax benefits could not be recognized.
Conference Call Webcast
Sonoco will host its regular quarterly conference call today, Thursday,
April 16, 2009, at 11 a.m. Eastern time, to review its 2009 first
quarter financial results. The live conference call can be accessed in a
“listen only” mode via the Internet at http://www.sonoco.com/,
under the “Latest News” section. A telephonic replay of the call will be
available starting at 2 p.m. Eastern time to U.S. callers at
877/660-6853 and international callers at +201/612-7415. The replay
passcode for both U.S. and international calls is account number 286 and
conference ID number 317645. The archived telephone call will be
available through April 25, 2009. The call also will be archived on the
Investor Information section of Sonoco's Web site.
About Sonoco
Founded in 1899, Sonoco is a $4.1 billion global manufacturer of
industrial and consumer products and provider of packaging services,
with more than 300 operations in 35 countries, serving customers in some
85 nations. For more information on the Company, visit our Web site at http://www.sonoco.com/.
Forward-looking Statements
Statements included herein that are not historical in nature, are
intended to be, and are hereby identified as “forward-looking
statements” for purposes of the safe harbor provided by Section 21E of
the Securities Exchange Act of 1934, as amended. The words “estimate,”
“project,” “intend,” “expect,” “believe,” “consider,” “plan,”
“anticipate,” “objective,” “goal,” “guidance,” “outlook,” “forecasts,”
“future,” “will,” “would” and similar expressions identify
forward-looking statements. Forward-looking statements include, but are
not limited to, statements regarding offsetting high raw material costs,
improved productivity and cost containment, adequacy of income tax
provisions, refinancing of debt, adequacy of cash flows, anticipated
amounts and uses of cash flows, effects of acquisitions and
dispositions, adequacy of provisions for environmental liabilities,
financial strategies and the results expected from them, continued
payments of dividends, stock repurchases, producing improvements in
earnings, financial results for future periods, and creation of
long-term value for shareholders.
Such forward-looking statements are based on current expectations,
estimates and projections about our industry, management’s beliefs and
certain assumptions made by management. Such information includes,
without limitation, discussions as to guidance and other estimates,
expectations, beliefs, plans, strategies and objectives concerning our
future financial and operating performance. These statements are not
guarantees of future performance and are subject to certain risks,
uncertainties and assumptions that are difficult to predict.
Therefore, actual results may differ materially from those expressed or
forecasted in such forward-looking statements. The risks and
uncertainties include, without limitation:
-
availability and pricing of raw materials;
-
success of new product development and introduction;
-
ability to maintain or increase productivity levels and contain or
reduce costs;
-
international, national and local economic and market conditions;
-
availability of credit to us, our customers and/or our suppliers in
needed amounts and/or on reasonable terms;
-
fluctuations of obligations and earnings of pension and postretirement
benefit plans;
-
ability to maintain market share;
-
pricing pressures and demand for products;
-
continued strength of our paperboard-based tubes and cores and
composite can operations;
-
anticipated results of restructuring activities;
-
resolution of income tax contingencies;
-
ability to successfully integrate newly acquired businesses into the
Company's operations;
-
rate of growth in foreign markets
-
foreign currency, interest rate and commodity price risk and the
effectiveness of related hedges;
-
liability for and anticipated costs of environmental remediation
actions;
-
actions of government agencies and changes in laws and regulations
affecting the Company;
-
ability to weather the current economic downturn;
-
loss of consumer or investor confidence; and
-
economic disruptions resulting from terrorist activities.
The Company undertakes no obligation to publicly update or revise
forward-looking statements, whether as a result of new information,
future events or otherwise. In light of these risks, uncertainties and
assumptions, the forward-looking events discussed herein might not occur.
Additional information concerning some of the factors that could cause
materially different results is included in the Company's reports on
forms 10-K, 10-Q and 8-K filed with the Securities and Exchange
Commission.
Such reports are available from the Securities and Exchange Commission's
public reference facilities and its Web site, http://www.sec.gov/,
and from the Company's investor relations department and the Company's
Web site, http://www.sonoco.com.
References to our Web Site Address
References to our Web site address and domain names throughout this
release are for informational purposes only, or to fulfill specific
disclosure requirements of the Securities and Exchange Commission’s
rules or the New York Stock Exchange Listing Standards. These references
are not intended to, and do not, incorporate the contents of our Web
site by reference into this release.
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
|
(Dollars and shares in thousands except per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
|
|
|
March 29, 2009
|
|
|
March 30, 2008
|
|
Sales
|
|
$
|
800,629
|
|
|
|
$
|
1,037,996
|
|
|
Cost of sales
|
|
659,766
|
|
|
|
|
851,594
|
|
|
Selling, general and administrative expenses
|
|
88,949
|
|
|
|
|
98,149
|
|
|
Restructuring/asset impairment charges
|
|
7,210
|
|
|
|
|
61,538
|
|
|
Income before interest and taxes
|
$
|
44,704
|
|
|
|
$
|
26,715
|
|
|
Interest expense
|
|
10,356
|
|
|
|
|
14,554
|
|
|
Interest income
|
|
(725
|
)
|
|
|
|
(1,326
|
)
|
|
Income before income taxes
|
|
35,073
|
|
|
|
|
13,487
|
|
|
Provision for income taxes
|
|
11,392
|
|
|
|
|
6,449
|
|
|
Income before equity in earnings of affiliates
|
|
23,681
|
|
|
|
|
7,038
|
|
|
Equity in earnings of affiliates, net of tax
|
|
54
|
|
|
|
|
1,878
|
|
|
Net income
|
|
23,735
|
|
|
|
|
8,916
|
|
|
Net (income)/loss attributable to noncontrolling interests
|
|
(613
|
)
|
|
|
|
4,343
|
|
|
Net income attributable to Sonoco
|
$
|
23,122
|
|
|
|
$
|
13,259
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding – diluted
|
|
100,712
|
|
|
|
|
100,702
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
$
|
0.23
|
|
|
|
$
|
0.13
|
|
|
Dividends per common share
|
$
|
0.27
|
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL SEGMENT INFORMATION (Unaudited)
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
|
|
|
March 29, 2009
|
|
|
March 30, 2008
|
|
Net Sales:
|
|
|
|
|
|
Consumer Packaging
|
$
|
351,934
|
|
|
|
$
|
387,370
|
|
|
Tubes and Cores/Paper
|
|
288,340
|
|
|
|
|
436,187
|
|
|
Packaging Services
|
|
95,835
|
|
|
|
|
124,431
|
|
|
All Other Sonoco
|
|
64,520
|
|
|
|
|
90,008
|
|
|
Consolidated
|
$
|
800,629
|
|
|
|
$
|
1,037,996
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes:
|
|
|
|
|
|
Consumer Packaging – Operating Profit
|
$
|
39,397
|
|
|
|
$
|
36,277
|
|
|
Tubes and Cores/Paper – Operating Profit
|
|
6,746
|
|
|
|
|
34,564
|
|
|
Packaging Services – Operating Profit
|
|
635
|
|
|
|
|
5,979
|
|
|
All Other Sonoco – Operating Profit
|
|
5,136
|
|
|
|
|
11,433
|
|
|
Restructuring/asset impairment charges
|
|
(7,210
|
)
|
|
|
|
(61,538
|
)
|
|
Interest, net
|
|
(9,631
|
)
|
|
|
|
(13,228
|
)
|
|
Consolidated
|
$
|
35,073
|
|
|
|
$
|
13,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
|
|
|
March 29, 2009
|
|
|
March 30, 2008
|
|
Net income attributable to Sonoco
|
$
|
23,122
|
|
|
|
$
|
13,259
|
|
|
Asset impairment charges
|
|
4,970
|
|
|
|
|
53,995
|
|
|
Depreciation, depletion and amortization
|
|
40,857
|
|
|
|
|
45,853
|
|
|
Fox River environmental reserves/insurance receivable
|
|
(3,821
|
)
|
|
|
|
14,779
|
|
|
Changes in components of working capital
|
|
(21,236
|
)
|
|
|
|
(32,975
|
)
|
|
Other operating activity
|
|
31,621
|
|
|
|
|
(30,893
|
)
|
|
Net cash provided by operating activities
|
|
75,513
|
|
|
|
|
64,018
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment
|
|
(34,643
|
)
|
|
|
|
(34,126
|
)
|
|
Cost of acquisitions, exclusive of cash
|
|
-
|
|
|
|
|
(5,535
|
)
|
|
Debt (repayments) proceeds, net
|
|
(22,025
|
)
|
|
|
|
(10,805
|
)
|
|
Cash dividends
|
|
(26,945
|
)
|
|
|
|
(25,866
|
)
|
|
Other, including effects of exchange rates on cash
|
|
(14,981
|
)
|
|
|
|
15,585
|
|
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
|
|
|
|
|
|
(23,081
|
)
|
|
|
|
3,271
|
|
|
Cash and cash equivalents at beginning of period
|
|
101,655
|
|
|
|
|
70,758
|
|
|
Cash and cash equivalents at end of period
|
$
|
78,574
|
|
|
|
$
|
74,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 29, 2009
|
|
Dec. 31, 2008
|
|
Assets
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
78,574
|
|
|
|
$
|
101,655
|
|
|
Trade accounts receivable, net of allowances
|
|
392,564
|
|
|
|
|
392,171
|
|
|
Other receivables
|
|
32,502
|
|
|
|
|
46,827
|
|
|
Inventories
|
|
316,219
|
|
|
|
|
314,169
|
|
|
Prepaid expenses and deferred income taxes
|
|
59,785
|
|
|
|
|
75,168
|
|
|
|
|
|
|
879,644
|
|
|
|
|
929,990
|
|
|
Property, plant and equipment, net
|
|
956,943
|
|
|
|
|
973,442
|
|
|
Goodwill
|
|
779,082
|
|
|
|
|
782,983
|
|
|
Other intangible assets, net
|
|
116,726
|
|
|
|
|
120,540
|
|
|
Other assets
|
|
246,617
|
|
|
|
|
279,511
|
|
|
|
|
|
$
|
2,979,012
|
|
|
|
$
|
3,086,466
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
Payable to suppliers and others
|
$
|
617,747
|
|
|
|
$
|
653,274
|
|
|
Notes payable and current portion of long-term debt
|
|
31,861
|
|
|
|
|
32,978
|
|
|
Accrued taxes
|
|
6,420
|
|
|
|
|
11,944
|
|
|
|
|
|
$
|
656,028
|
|
|
|
$
|
698,196
|
|
|
Long-term debt, net of current portion
|
|
635,426
|
|
|
|
|
656,847
|
|
|
Pension and other postretirement benefits
|
|
430,801
|
|
|
|
|
455,197
|
|
|
Deferred income taxes and other
|
|
82,999
|
|
|
|
|
101,707
|
|
|
Total equity
|
|
1,173,758
|
|
|
|
|
1,174,519
|
|
|
|
|
|
$
|
2,979,012
|
|
|
|
$
|
3,086,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Definition and Reconciliation of Non-GAAP Financial Measures
|
|
The Company’s results determined in accordance with U.S. generally
accepted accounting principles (GAAP) are referred to as “as
reported” results. Some of the information presented in this press
release reflects the Company’s “as reported” results adjusted to
exclude amounts related to restructuring initiatives, asset
impairment charges, environmental charges and certain non-recurring
or infrequent and unusual items. These adjustments result in the
non-GAAP financial measures referred to in this press release as
“Base Earnings,” “Base Earnings per Diluted Share” and “Base
Operating Profit.”
|
|
|
|
|
|
|
|
|
|
These non-GAAP measures are not in accordance with, or an
alternative for, generally accepted accounting principles and may be
different from non-GAAP measures used by other companies. In
addition, these non-GAAP measures are not based on any comprehensive
set of accounting rules or principles. Sonoco continues to provide
all information required by GAAP, but it believes that evaluating
its ongoing operating results may not be as useful if an investor or
other user is limited to reviewing only GAAP financial measures.
Sonoco uses these non-GAAP financial measures for internal planning
and forecasting purposes, to evaluate its ongoing operations, and to
evaluate the ultimate performance of each business unit against
budget all the way up through the evaluation of the Chief Executive
Officer’s performance by the Board of Directors. In addition, these
same non-GAAP measures are used in determining incentive
compensation for the entire management team and in providing
earnings guidance to the investing community.
|
|
|
|
|
|
|
|
|
|
Sonoco management does not, nor does it suggest that investors
should, consider these non-GAAP financial measures in isolation
from, or as a substitute for, financial information prepared in
accordance with GAAP. Sonoco presents these non-GAAP financial
measures to provide users information to evaluate Sonoco’s operating
results in a manner similar to how management evaluates business
performance. Material limitations associated with the use of such
measures are that they do not reflect all period costs included in
operating expenses and may not reflect financial results that are
comparable to financial results of other companies that present
similar costs differently. Furthermore, the calculations of these
non-GAAP measures are based on subjective determinations of
management regarding the nature and classification of events and
circumstances that the investor may find material and view
differently. To compensate for these limitations, management
believes that it is useful in understanding and analyzing the
results of the business to review both GAAP information that
includes the impact of restructuring and asset impairment charges,
environmental charges, other non-recurring or infrequent and unusual
items, and the non-GAAP measures that exclude them. Whenever Sonoco
uses a non-GAAP financial measure, it provides a reconciliation of
the non-GAAP financial measure to the most closely applicable GAAP
financial measure. Investors are encouraged to review the related
GAAP financial measures and the reconciliation of these non-GAAP
financial measures to their most directly comparable GAAP financial
measures as detailed below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP1 to Non-GAAP
Financial Measures (Unaudited)
|
|
(Dollars in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
Base Earnings Per Diluted Share 2
|
THREE MONTHS ENDED
|
|
(Unaudited)
|
March 29, 2009
|
|
March 30, 2008
|
|
Diluted Earnings Per Share, as reported (GAAP)
|
$
|
0.23
|
|
|
|
$
|
0.13
|
|
|
Adjusted for:
|
|
|
|
|
|
Restructuring/asset impairment charges, net of tax 3
|
|
0.06
|
|
|
|
|
0.10
|
|
|
Financial asset impairment charge, net of tax
|
|
-
|
|
|
|
|
0.31
|
|
|
Base Earnings Per Share (Non-GAAP)
|
$
|
0.29
|
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
|
Base Earnings 4
|
THREE MONTHS ENDED
|
|
(Unaudited)
|
March 29, 2009
|
|
March 30, 2008
|
|
Net income attributable to Sonoco, as reported (GAAP)
|
$
|
23.1
|
|
|
|
$
|
13.3
|
|
|
Adjusted for:
|
|
|
|
|
|
Restructuring/asset impairment charges, net of tax 3
|
|
6.1
|
|
|
|
|
9.7
|
|
|
Financial asset impairment charge, net of tax
|
|
-
|
|
|
|
|
31.0
|
|
|
Base Earnings (Non-GAAP)
|
$
|
29.2
|
|
|
|
$
|
54.0
|
|
|
|
|
|
|
|
|
|
|
Base Operating Profit 5
|
THREE MONTHS ENDED
|
|
(Unaudited)
|
March 29, 2009
|
|
March 30, 2008
|
|
Consumer Packaging – Base Operating Profit
|
$
|
39.4
|
|
|
|
$
|
36.3
|
|
|
Tubes and Cores/Paper – Base Operating Profit
|
|
6.8
|
|
|
|
|
34.6
|
|
|
Packaging Services – Base Operating Profit
|
|
0.6
|
|
|
|
|
6.0
|
|
|
All Other Sonoco – Base Operating Profit
|
|
5.1
|
|
|
|
|
11.4
|
|
|
Base Operating Profit
|
|
51.9
|
|
|
|
|
88.3
|
|
|
|
|
|
|
|
|
|
|
Restructuring/asset impairment charges 3
|
|
(7.2
|
)
|
|
|
|
(18.9
|
)
|
|
Financial asset impairment charges
|
|
-
|
|
|
|
|
(42.7
|
)
|
|
Interest, net
|
|
(9.6
|
)
|
|
|
|
(13.2
|
)
|
|
Income before income taxes (GAAP)
|
$
|
35.1
|
|
|
|
$
|
13.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1Generally Accepted Accounting Principles
|
|
|
|
|
|
|
|
|
|
2Base earnings per diluted share is a non-GAAP
financial measure of diluted earnings per share which excludes the
impact of restructuring, asset impairment and environmental
charges, and certain non-recurring or infrequent and unusual
items. Management believes that these exclusions result in a
measure of operating income that reflects the core profitability
of our business and can be used by management to assess operating
performance.
|
|
|
|
|
|
|
|
|
|
3Restructuring/asset impairment charges are a recurring
item as Sonoco’s restructuring programs usually require several
years to fully implement and the Company is continually seeking to
take actions that could enhance its efficiency. Accordingly, these
charges are subject to significant fluctuations from period to
period due to the varying levels of restructuring activity and the
inherent imprecision in the estimates used to recognize the
impairment of assets and the wide variety of costs and taxes
associated with severance and termination benefits in the
countries in which the restructuring actions occur.
|
|
|
|
4Base earnings is a non-GAAP financial measure of net
income attributable to Sonoco, which excludes the impact of
restructuring, asset impairment and environmental charges, and
certain non-recurring or infrequent and unusual items. Management
believes that these exclusions result in a measure of operating
income that reflects the core profitability of our business and
can be used by management to assess operating performance.
|
|
|
|
|
|
|
|
|
|
5Base operating profit is a non-GAAP financial measure
of income before taxes, which excludes net interest expense, the
impact of restructuring, asset impairment and environmental
charges, and certain non-recurring or infrequent and unusual
items. Management believes that these exclusions result in a
measure of operating income that reflects the core profitability
of our business and can be used by management to assess operating
performance.
|
Source: Sonoco
Sonoco
Roger Schrum, 843-339-6018
roger.schrum@sonoco.com