HARTSVILLE, S.C., Apr 22, 2010 (BUSINESS WIRE) --Sonoco (NYSE: SON), one of the largest diversified global consumer and
industrial packaging companies, today reported much improved first
quarter 2010 results and raised base earnings per share guidance for
full-year 2010.
Highlights
-
First quarter 2010 GAAP earnings per diluted share were $.48, compared
with $.23 in 2009.
-
Base net income attributable to Sonoco (base earnings) for first
quarter 2010 was $.50 per diluted share, compared with $.29 in 2009.
(See base earnings definition and reconciliation later in this
release.)
-
First quarter 2010 net sales of $935 million were 17 percent higher
than the $801 million in 2009.
-
Guidance for full-year 2010 base earnings was raised to $2.15 to $2.25
per diluted share, from the previous $2.00 to $2.15.
Commenting on the Company's performance, Sonoco Chairman, President and
Chief Executive Officer Harris E. DeLoach, Jr., said, "Our first quarter
results were significantly improved from the last year's recession
impacted period. We exceeded our previous base earnings guidance of $.40
to $.45 per diluted share as we benefited from better than expected
volumes in nearly all of our Industrial and Consumer businesses and a
slightly lower effective tax rate."
"On Sonoco's Consumer side, operating profits from our Consumer
Packaging segment showed year-over-year gains for the ninth consecutive
quarter due primarily to strong productivity and improved volume. Our
Packaging Services segment had a strong quarter due to higher than
expected special contract packing and fulfillment activity, and lower
operating costs."
"On our Industrial side, generally improving global economic conditions
spurred year-over-year volume growth in our Tubes and Cores/Paper
segment. However, this improvement was muted by rising prices for old
corrugated containers (OCC), our primary raw material, which have nearly
doubled since December 2009. For the majority of our contracted tubes,
cores and paperboard accounts, we only reset sales prices at the
beginning of each quarter, based on OCC prices at the end of the
previous quarter. Due to the magnitude of the increase in OCC costs
during the first quarter of 2010, we experienced a significant negative
price/cost relationship. Fortunately, we were able to offset this
negative impact with higher volume, strong productivity and reduced
operating costs. The majority of these factors were considered when we
issued our updated guidance in early February."
First Quarter Results
First quarter net income attributable to Sonoco was $48.6 million, or
$.48 per diluted share, compared with $23.1 million, or $.23 per diluted
share, in 2009. Base earnings were $51.0 million, or $.50 per diluted
share, in the quarter, compared with $29.2 million or $.29 per diluted
share in 2009. Base earnings and base earnings per diluted share are
non-GAAP financial measures adjusted to remove restructuring charges,
asset impairment charges, and other items, if any, the exclusion of
which the Company believes improves comparability and analysis of the
underlying financial performance of the business. Excluded from base
earnings in the 2010 quarter were after-tax restructuring charges of
$2.4 million, or $.02 per diluted share, related to previously announced
cost-reduction initiatives. After-tax restructuring charges of $6.1
million, or $.06 per diluted share, were excluded from base earnings in
the 2009 quarter. Additional information about base earnings and base
earnings per share along with reconciliations to the most closely
applicable GAAP financial measure is provided later in the release.
The Company's overall gross profit margin in the first quarter improved
to 18.8 percent of sales, from 17.6 percent in the same period in 2009,
primarily as a result of volume improvements and productivity
initiatives.
Net sales for the first quarter were $935 million, compared with $801
million in the same period in 2009. The 17 percent increase during the
quarter was due to improved Companywide volumes, higher selling prices
and a $37 million favorable impact of foreign currency rates. The higher
selling prices were driven by the impact of external sales of recovered
paper due to significantly higher OCC prices. New product sales
increased 13 percent in the first quarter to nearly $43 million,
compared with $38 million in the same period in 2009. New
consumer-related products made up $40 million of the new sales during
the period.
Cash generated from operations in the first quarter was $73.8 million,
compared with $75.5 million in the same period in 2009. Despite stronger
earnings, the decline is a result of an increased use of cash needed to
fund changes in working capital associated with the higher level of
business activity and other items, compared to the same period in 2009.
Capital expenditures and cash dividends were $28.5 million and $27.1
million, respectively, during the first quarter of 2010, compared with
$34.6 million and $26.9 million, respectively, in the same period in
2009.
At the end of the first quarter of 2010, total debt was $578 million,
relatively unchanged from the $581 million at the end of 2009. As of the
end of the quarter, cash and cash equivalents totaled $188 million,
compared with $185 million at the end of 2009. The Company had no
borrowings under its $500 million commercial paper program as of March
28, 2010. The commercial paper program is fully supported by a bank
credit facility provided by a syndicate of banks that is committed until
May 2011.
Second Quarter and Full-Year 2010 Outlook
Sonoco expects second quarter 2010 base earnings to be in the range of
$.52 to $.56 per diluted share. Base earnings in the second quarter of
2009 were $.41 per diluted share. For the full-year 2010, base earnings
are currently projected to be in the range of $2.15 to $2.25 per diluted
share, an increase over the guidance given on February 10, 2010, of
$2.00 to $2.15 per diluted share. The increase is due primarily to
better than expected performance in the first quarter, resulting from
slightly stronger business conditions than when the previous guidance
was issued. The Company's 2010 earnings guidance reflects an expected
effective tax rate of approximately 30 percent.
The Company's earnings guidance assumes sales demand will remain near
the levels experienced during the past several quarters, adjusted for
seasonality, and that it will be able to recover higher raw material
prices, primarily in OCC, through higher selling prices. Although the
Company believes the assumptions reflected in the range of guidance are
reasonable, it cautions the reader that the outlook, given the global
economic climate, remains uncertain, and actual results could vary
substantially.
Commenting on the Company's outlook, DeLoach said, "Clearly, we are
seeing steady improvement in our Consumer and Industrial volumes, which
match modest gains seen in general consumer spending and industrial
production over the past several months. Much of Sonoco's year-over-year
improvement is tied to the rebound in our Tubes and Cores/Paper segment
and continued growth in our Consumer businesses. While we expect these
trends to continue, we remain cautious about the pace of the global
recovery and will continue to run our businesses conservatively and
manage our cost structure."
Segment Review
Segment operating results do not include restructuring and asset
impairment charges, interest income and expense, or income taxes. These
items are reported under Corporate.
Consumer Packaging
Sonoco's Consumer Packaging segment includes the following products and
services: round and shaped rigid packaging (both composite and plastic);
printed flexible packaging; metal and peelable membrane ends and
closures; and global brand artwork management.
First quarter 2010 sales for the segment were $382 million, compared
with $355 million in the same period in 2009. Segment operating profit
was $45.7 million in the first quarter, compared with $39.4 million in
the same period in 2009.
Sales grew 8 percent during the first quarter due to improved volumes
for rigid plastic containers, composite cans, closures and flexible
packaging along with the favorable impact of foreign currency
translation. Operating profit benefited from productivity improvements
and volume growth. Partially offsetting these favorable factors were
higher raw material and labor costs, and lower selling prices.
Tubes and Cores/Paper
The Tubes and Cores/Paper segment includes the following products:
high-performance paper and composite paperboard tubes and cores;
fiber-based construction tubes and forms; recycled paperboard,
linerboard, corrugating medium, recovered paper and other recycled
materials.
First quarter 2010 sales for the segment were $370 million, compared
with $288 million in the same period in 2009. Operating profit for this
segment was $21.5 million, compared with $6.7 million in 2009.
The 28 percent increase in segment sales was due to an improvement in
volume of global industrial converted products and North American
paperboard along with the favorable impact of foreign currency
translation. Higher selling prices for OCC had a favorable impact on
recovered paper sold externally. Operating profit for the segment
improved significantly during the quarter due to volume growth and
productivity improvements, which were partially offset by an unfavorable
price/cost relationship.
Packaging Services
The Packaging Services segment includes the following products and
services: designing, manufacturing, assembling, packing and distributing
temporary, semipermanent and permanent point-of-purchase displays; and
supply chain management services, including contract packing,
fulfillment and scalable service centers.
First quarter 2010 sales for this segment were $112 million, compared
with $93 million in the same period in 2009. Segment operating profit
was $5.1 million, compared with $.7 million in 2009.
The 21 percent gain in sales in this segment was due primarily to
improved volume in the Company's contract packaging and fulfillment
business along with the favorable impact of foreign currency
translation. Operating profit increased as a result of volume
improvements.
All Other Sonoco
All Other Sonoco includes businesses that are not aggregated in a
reportable segment and includes the following products: wooden, metal
and composite wire and cable reels, molded and extruded plastics,
custom-designed protective packaging and paper amenities such as
coasters and glass covers.
First quarter 2010 sales in All Other Sonoco were $72 million, compared
with $65 million reported in the same period in 2009. Operating profit
for the quarter was $7.4 million, compared with $5.1 million in 2009.
Sales in All Other Sonoco increased due to volume gains in molded
plastics and protective packaging. These gains were partially offset by
volume and sales price declines in wire and cable reels. Operating
profit in All Other Sonoco increased from productivity improvements and
volume growth, which more than offset lower selling prices, particularly
in wire and cable reels.
Corporate
Net interest expense for the first quarter of 2010 declined to $8.4
million, compared with $9.6 million during the same period in 2009. The
decrease was due to lower debt levels and lower interest rates. The
effective tax rate for the first quarter of 2010 was 29.6 percent,
compared with 32.5 percent for the same period in 2009. The lower
effective tax rate in the first quarter of 2010 was primarily due to an
increase in the U.S. federal manufacturing deduction. This was also the
primary factor in the effective tax rate on base earnings decreasing
from 33.2 percent to 30.4 percent.
Conference Call Webcast
Sonoco will host its regular quarterly conference call today, Thursday,
April 22, 2010, at 2 p.m. Eastern time, to review its 2010 first quarter
financial results. The live conference call can be accessed in a "listen
only" mode via the Internet at http://www.sonoco.com/,
under the "Latest News" section. A telephonic replay of the call will be
available starting at 5 p.m. Eastern time to U.S. callers at
888-286-8010 and international callers at +1 617-801-6888. The replay
passcode for both U.S. and international calls is 46903446. The archived
telephone call will be available through April 29, 2010. The webcast
call also will be archived on the Investor Information section of
Sonoco's Web site.
About Sonoco
Founded in 1899, Sonoco is a $3.6 billion global manufacturer of
industrial and consumer products and provider of packaging services,
with more than 300 operations in 35 countries, serving customers in some
85 nations. The Company is a proud member of the Dow Jones
Sustainability World Index. For more information on the Company, visit
our Web site at http://www.sonoco.com/.
Forward-looking Statements
Statements included herein that are not historical in nature, are
intended to be, and are hereby identified as "forward-looking
statements" for purposes of the safe harbor provided by Section 21E of
the Securities Exchange Act of 1934, as amended. The words "estimate,"
"project," "intend," "expect," "believe," "consider," "plan,"
"anticipate," "objective," "goal," "guidance," "outlook," "forecasts,"
"future," "will," "would" and similar expressions identify
forward-looking statements. Forward-looking statements include, but are
not limited to, statements regarding offsetting high raw material costs,
improved productivity and cost containment, adequacy of income tax
provisions, refinancing of debt, adequacy of cash flows, anticipated
amounts and uses of cash flows, effects of acquisitions and
dispositions, adequacy of provisions for environmental liabilities,
financial strategies and the results expected from them, continued
payments of dividends, stock repurchases, producing improvements in
earnings, financial results for future periods, and creation of
long-term value for shareholders.
Such forward-looking statements are based on current expectations,
estimates and projections about our industry, management's beliefs and
certain assumptions made by management. Such information includes,
without limitation, discussions as to guidance and other estimates,
expectations, beliefs, plans, strategies and objectives concerning our
future financial and operating performance. These statements are not
guarantees of future performance and are subject to certain risks,
uncertainties and assumptions that are difficult to predict.
Therefore, actual results may differ materially from those expressed or
forecasted in such forward-looking statements. The risks and
uncertainties include, without limitation:
-
availability and pricing of raw materials;
-
success of new product development and introduction;
-
ability to maintain or increase productivity levels and contain or
reduce costs;
-
international, national and local economic and market conditions;
-
availability of credit to us, our customers and/or our suppliers in
needed amounts and/or on reasonable terms;
-
fluctuations of obligations and earnings of pension and postretirement
benefit plans;
-
pricing pressures and demand for products, and ability to maintain
market share;
-
continued strength of our paperboard-based tubes and cores and
composite can operations;
-
anticipated results of restructuring activities;
-
resolution of income tax contingencies;
-
ability to successfully integrate newly acquired businesses into the
Company's operations;
-
ability to win new business and/or identify and successfully close
suitable acquisitions at the levels needed to meet growth targets
-
rate of growth in foreign markets;
-
foreign currency, interest rate and commodity price risk and the
effectiveness of related hedges;
-
liability for and anticipated costs of environmental remediation
actions;
-
actions of government agencies and changes in laws and regulations
affecting the Company;
-
loss of consumer or investor confidence; and
-
economic disruptions resulting from terrorist activities.
The Company undertakes no obligation to publicly update or revise
forward-looking statements, whether as a result of new information,
future events or otherwise. In light of these risks, uncertainties and
assumptions, the forward-looking events discussed herein might not occur.
Additional information concerning some of the factors that could cause
materially different results is included in the Company's reports on
forms 10-K, 10-Q and 8-K filed with the Securities and Exchange
Commission.
Such reports are available from the Securities and Exchange Commission's
public reference facilities and its Web site, http://www.sec.gov/,
and from the Company's investor relations department and the Company's
Web site, http://www.sonoco.com.
References to our Web Site Address
References to our Web site address and domain names throughout this
release are for informational purposes only, or to fulfill specific
disclosure requirements of the Securities and Exchange Commission's
rules or the New York Stock Exchange Listing Standards. These references
are not intended to, and do not, incorporate the contents of our Web
site by reference into this release.
|
|
|
|
|
|
|
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
|
(Dollars and shares in thousands except per share)
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
|
|
|
March 28, 2010
|
|
March 29, 2009
|
|
|
|
Net sales
|
|
$
|
935,133
|
|
|
$
|
800,629
|
|
|
|
|
Cost of sales
|
|
|
759,375 |
|
|
|
659,766 |
|
|
|
|
Gross profit
|
|
|
175,758
|
|
|
|
140,863
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
96,136
|
|
|
|
88,949
|
|
|
|
|
Restructuring/Asset impairment charges
|
|
|
3,947 |
|
|
|
7,210 |
|
|
|
|
Income before interest and income taxes
|
|
$
|
75,675
|
|
|
$
|
44,704
|
|
|
|
|
Interest expense
|
|
|
8,930
|
|
|
|
10,356
|
|
|
|
|
Interest income
|
|
|
493 |
|
|
|
725 |
|
|
|
|
Income before income taxes
|
|
|
67,238
|
|
|
|
35,073
|
|
|
|
|
Provision for income taxes
|
|
|
19,911 |
|
|
|
11,392 |
|
|
|
|
Income before equity in earnings of affiliates
|
|
|
47,327
|
|
|
|
23,681
|
|
|
|
|
Equity in earnings of affiliates, net of tax
|
|
|
1,226 |
|
|
|
54 |
|
|
|
|
Net income
|
|
|
48,553
|
|
|
|
23,735
|
|
|
|
|
Net (income)/loss attributable to noncontrolling interests
|
|
|
19 |
|
|
|
(613 |
) |
|
|
|
Net income attributable to Sonoco
|
|
$ |
48,572 |
|
|
$ |
23,122 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - diluted
|
|
|
101,842
|
|
|
|
100,712
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$ |
0.48 |
|
|
$ |
0.23 |
|
|
|
|
Dividends per common share
|
|
$ |
0.27 |
|
|
$ |
0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FINANCIAL SEGMENT INFORMATION (Unaudited) |
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
|
|
|
March 28, 2010
|
|
March 29, 2009
|
|
|
|
Net sales
|
|
|
|
|
|
|
|
Consumer Packaging
|
|
$
|
381,633
|
|
|
$
|
354,908
|
|
|
|
|
Tubes and Cores/Paper
|
|
|
369,874
|
|
|
|
288,340
|
|
|
|
|
Packaging Services
|
|
|
111,913
|
|
|
|
92,861
|
|
|
|
|
All Other Sonoco
|
|
|
71,713 |
|
|
|
64,520 |
|
|
|
|
Consolidated
|
|
$ |
935,133 |
|
|
$ |
800,629 |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes:
|
|
|
|
|
|
|
|
Consumer Packaging - Operating Profit
|
|
$
|
45,656
|
|
|
$
|
39,377
|
|
|
|
|
Tubes and Cores/Paper - Operating Profit
|
|
|
21,503
|
|
|
|
6,746
|
|
|
|
|
Packaging Services - Operating Profit
|
|
|
5,079
|
|
|
|
655
|
|
|
|
|
All Other Sonoco - Operating Profit
|
|
|
7,384
|
|
|
|
5,136
|
|
|
|
|
Restructuring/Asset impairment charges
|
|
|
(3,947
|
)
|
|
|
(7,210
|
)
|
|
|
|
Interest, net
|
|
|
(8,437 |
) |
|
|
(9,631 |
) |
|
|
|
Consolidated
|
|
$ |
67,238 |
|
|
$ |
35,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) |
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
|
|
|
March 28, 2010
|
|
March 29, 2009
|
|
|
|
Net income
|
|
$
|
48,553
|
|
|
$
|
23,735
|
|
|
|
|
Asset impairment charges
|
|
|
98
|
|
|
|
4,970
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
40,413
|
|
|
|
40,857
|
|
|
|
|
Fox River environmental reserves
|
|
|
(459
|
)
|
|
|
(3,821
|
)
|
|
|
|
Pension and postretirement plan expense/contributions
|
|
|
3,181
|
|
|
|
13,563
|
|
|
|
|
Changes in working capital
|
|
|
(43,698
|
)
|
|
|
(21,236
|
)
|
|
|
|
Other operating activity
|
|
|
25,698
|
|
|
|
17,445
|
|
|
|
| Net cash provided by operating activities |
|
|
73,786
|
|
|
|
75,513
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment
|
|
|
(28,514
|
)
|
|
|
(34,643
|
)
|
|
|
|
Debt (repayments) proceeds, net
|
|
|
(4,307
|
)
|
|
|
(22,025
|
)
|
|
|
|
Cash dividends
|
|
|
(27,070
|
)
|
|
|
(26,945
|
)
|
|
|
|
Other, including effects of exchange rates on cash
|
|
|
(10,912
|
)
|
|
|
(14,981
|
)
|
|
|
|
|
|
|
|
|
|
| Net increase in cash and cash equivalents |
|
|
2,983
|
|
|
|
(23,081
|
)
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
185,245
|
|
|
|
101,655
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
188,228
|
|
|
$
|
78,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
March 28, 2010
|
|
Dec. 31, 2009
|
|
|
| Assets |
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
188,228
|
|
|
$
|
185,245
|
|
|
|
|
Trade accounts receivable, net of allowances
|
|
|
487,112
|
|
|
|
428,293
|
|
|
|
|
Other receivables
|
|
|
30,524
|
|
|
|
35,469
|
|
|
|
|
Inventories
|
|
|
313,559
|
|
|
|
288,528
|
|
|
|
|
Prepaid expenses and deferred income taxes
|
|
|
60,987 |
|
|
|
59,038 |
|
|
|
|
|
|
1,080,410
|
|
|
|
996,573
|
|
|
|
|
Property, plant and equipment, net
|
|
|
909,028
|
|
|
|
926,829
|
|
|
|
|
Goodwill
|
|
|
809,356
|
|
|
|
813,530
|
|
|
|
|
Other intangible assets, net
|
|
|
111,497
|
|
|
|
115,044
|
|
|
|
|
Other assets
|
|
|
213,014 |
|
|
|
210,604 |
|
|
|
|
|
$ |
3,123,305 |
|
|
$ |
3,062,580 |
|
|
|
| Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
Payable to suppliers and others
|
|
$
|
711,717
|
|
|
$
|
675,315
|
|
|
|
|
Notes payable and current portion of long-term debt
|
|
|
113,388
|
|
|
|
118,053
|
|
|
|
|
Accrued taxes
|
|
|
27,791 |
|
|
|
12,271 |
|
|
|
|
|
$
|
852,896
|
|
|
$
|
805,639
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
464,705
|
|
|
|
462,743
|
|
|
|
|
Pension and other postretirement benefits
|
|
|
317,170
|
|
|
|
321,355
|
|
|
|
|
Deferred income taxes and other
|
|
|
88,403
|
|
|
|
92,213
|
|
|
|
|
Total equity
|
|
|
1,400,131 |
|
|
|
1,380,630 |
|
|
|
|
|
$ |
3,123,305 |
|
|
$ |
3,062,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Definition and Reconciliation of Non-GAAP Financial Measures |
|
|
|
The Company's results determined in accordance with U.S. generally
accepted accounting principles (GAAP) are referred to as "as
reported" results. Some of the information presented in this press
release reflects the Company's "as reported" results adjusted to
exclude amounts related to restructuring initiatives, asset
impairment charges, environmental charges and certain other items,
if any, the exclusion of which management believes improves
comparability and analysis of the underlying financial performance
of the business. These adjustments result in the non-GAAP financial
measures referred to in this press release as "Base Earnings" and
"Base Earnings per Diluted Share."
|
|
|
|
|
|
|
|
|
These non-GAAP measures are not in accordance with, or an
alternative for, generally accepted accounting principles and may be
different from non-GAAP measures used by other companies. In
addition, these non-GAAP measures are not based on any comprehensive
set of accounting rules or principles. Sonoco continues to provide
all information required by GAAP, but it believes that evaluating
its ongoing operating results may not be as useful if an investor or
other user is limited to reviewing only GAAP financial measures.
Sonoco uses these non-GAAP financial measures for internal planning
and forecasting purposes, to evaluate its ongoing operations, and to
evaluate the ultimate performance of each business unit against
budget all the way up through the evaluation of the Chief Executive
Officer's performance by the Board of Directors. In addition, these
same non-GAAP measures are used in determining incentive
compensation for the entire management team and in providing
earnings guidance to the investing community.
|
|
|
|
|
|
|
|
|
Sonoco management does not, nor does it suggest that investors
should, consider these non-GAAP financial measures in isolation
from, or as a substitute for, financial information prepared in
accordance with GAAP. Sonoco presents these non-GAAP financial
measures to provide users information to evaluate Sonoco's operating
results in a manner similar to how management evaluates business
performance. Material limitations associated with the use of such
measures are that they do not reflect all period costs included in
operating expenses and may not reflect financial results that are
comparable to financial results of other companies that present
similar costs differently. Furthermore, the calculations of these
non-GAAP measures are based on subjective determinations of
management regarding the nature and classification of events and
circumstances that the investor may find material and view
differently.
|
|
|
|
|
|
|
|
|
To compensate for these limitations, management believes that it is
useful in understanding and analyzing the results of the business to
review both GAAP information which includes all of the items
impacting financial results and the non-GAAP measures that exclude
certain elements, as described above. Whenever Sonoco uses a
non-GAAP financial measure, it provides a reconciliation of the
non-GAAP financial measure to the most closely applicable GAAP
financial measure. Whenever reviewing a non-GAAP financial measure,
investors are encouraged to fully review and consider the related
reconciliation as detailed below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) |
|
(Dollars in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Adjustments 1
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 28, 2010
|
|
GAAP
|
|
Restructuring/
Asset
Impairment
Charges
|
|
Base
|
|
|
|
|
|
|
|
|
Income before interest and income taxes
|
|
$
|
75.7
|
|
|
$
|
3.9
|
|
|
$
|
79.6
|
|
Interest expense, net
|
|
|
8.5 |
|
|
|
- |
|
|
|
8.5 |
|
Income before income taxes
|
|
|
67.2
|
|
|
|
3.9
|
|
|
|
71.1
|
|
Provision for income taxes
|
|
|
19.9 |
|
|
|
1.7 |
|
|
|
21.6 |
|
Income before equity in earnings of affiliates
|
|
|
47.3
|
|
|
|
2.2
|
|
|
|
49.5
|
|
Equity in earnings of affiliates, net of taxes
|
|
|
1.3 |
|
|
|
0.2 |
|
|
|
1.5 |
|
Net income
|
|
|
48.6
|
|
|
|
2.4
|
|
|
|
51.0
|
|
Net (income)/loss attributable to noncontrolling interests
|
|
|
0.0 |
|
|
|
- |
|
|
|
0.0 |
|
Net income attributable to Sonoco
|
|
$ |
48.6 |
|
|
$ |
2.4 |
|
|
$ |
51.0 |
|
|
|
|
|
|
|
|
Per share
|
|
$ |
0.48 |
|
|
$ |
0.02 |
|
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 29, 2009
|
|
GAAP
|
|
Restructuring/
Asset
Impairment
Charges
|
|
Base
|
|
|
|
|
|
|
|
|
Income before interest and income taxes
|
|
$
|
44.7
|
|
|
$
|
7.2
|
|
|
$
|
51.9
|
|
Interest expense, net
|
|
|
9.6 |
|
|
|
- |
|
|
|
9.6 |
|
Income before income taxes
|
|
|
35.1
|
|
|
|
7.2
|
|
|
|
42.3
|
|
Provision for income taxes
|
|
|
11.4 |
|
|
|
2.6 |
|
|
|
14.0 |
|
Income before equity in earnings of affiliates
|
|
|
23.7
|
|
|
|
4.6
|
|
|
|
28.3
|
|
Equity in earnings of affiliates, net of taxes
|
|
|
0.0 |
|
|
|
- |
|
|
|
0.0 |
|
Net income
|
|
|
23.7
|
|
|
|
4.6
|
|
|
|
28.3
|
|
Net (income)/loss attributable to noncontrolling interests
|
|
|
(0.6 |
) |
|
|
1.5 |
|
|
|
0.9 |
|
Net income attributable to Sonoco
|
|
$ |
23.1 |
|
|
$ |
6.1 |
|
|
$ |
29.2 |
|
|
|
|
|
|
|
|
Per share
|
|
$ |
0.23 |
|
|
$ |
0.06 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
1 Restructuring/Asset impairment charges are a
recurring item as Sonoco's restructuring programs usually require
several years to fully implement and the Company is continually
seeking to take actions that could enhance its efficiency.
Although recurring, these charges are subject to significant
fluctuations from period to period due to the varying levels of
restructuring activity and the inherent imprecision in the
estimates used to recognize the impairment of assets and the wide
variety of costs and taxes associated with severance and
termination benefits in the countries in which the restructuring
actions occur.
|

SOURCE: Sonoco
Sonoco
Roger Schrum, 843-339-6018
roger.schrum@sonoco.com